NexaTrade Energy Solutions

BESS Investment Pro

Professional battery energy storage investment screening tool for evaluating project profitability, bankability and financial performance.

Scenario Presets

Project Configuration

Project Information

Revenue Assumptions

Revenue Mix

FCR share: 88.4%

Arbitrage share: 11.6%

Investment Dashboard

Total CAPEX

€4,000,000

Annual Revenue

€374,490

EBITDA

€274,490

Payback

14.6 y

IRR

0.4%

NPV

-€1,650,509

Break-even CAPEX

€264,042 / MWh

This is the maximum CAPEX per MWh where the project NPV is approximately zero.

If actual CAPEX is below this level, the project creates value.

Bankability Score

29

Weak or high-risk case

Under current assumptions, the project does not appear bankable.

CAPEX Sensitivity

Shows how project economics change if CAPEX moves -20%, base case or +20%.

CaseCAPEXEBITDAPaybackIRRNPV
CAPEX -20%€3,200,000€294,49010.9 y4.3%-€679,319
Base Case€4,000,000€274,49014.6 y0.4%-€1,650,509
CAPEX +20%€4,800,000€254,49018.9 y-2.7%-€2,621,698

IRR Curve – CAPEX Sensitivity

Visualizes how IRR changes when CAPEX moves from -30% to +30%.

6.8%
-30%
4.3%
-20%
2.2%
-10%
0.4%
Base
-1.3%
+10%
-2.7%
+20%
-4.1%
+30%

Base CAPEX: €4,000,000. Lower CAPEX improves IRR, while higher CAPEX reduces bankability.

Investor Summary

Revenue Breakdown

FCR revenue: €331,128

Arbitrage revenue: €43,362

Annual OPEX: €100,000