
Professional battery energy storage investment screening tool for evaluating project profitability, bankability and financial performance.
FCR share: 88.4%
Arbitrage share: 11.6%
This is the maximum CAPEX per MWh where the project NPV is approximately zero.
If actual CAPEX is below this level, the project creates value.
Under current assumptions, the project does not appear bankable.
Shows how project economics change if CAPEX moves -20%, base case or +20%.
| Case | CAPEX | EBITDA | Payback | IRR | NPV |
|---|---|---|---|---|---|
| CAPEX -20% | €3,200,000 | €294,490 | 10.9 y | 4.3% | -€679,319 |
| Base Case | €4,000,000 | €274,490 | 14.6 y | 0.4% | -€1,650,509 |
| CAPEX +20% | €4,800,000 | €254,490 | 18.9 y | -2.7% | -€2,621,698 |
Visualizes how IRR changes when CAPEX moves from -30% to +30%.
Base CAPEX: €4,000,000. Lower CAPEX improves IRR, while higher CAPEX reduces bankability.
FCR revenue: €331,128
Arbitrage revenue: €43,362
Annual OPEX: €100,000